Sensitivity Analysis for NPV in Excel – 4 Steps

 

You have a three-year project. The revenue from the project depends on 3 variables: selling price, variable cost, and annual sales. To know how changes in these variables will affect the Net Present Value (NPV) of the project:

 

Steps 1 – Calculate the Profit Margin

  • Enter the following formula in C13 to calculate the margin between cost and sales.
=D9-D10


Steps 2 – Estimate the Annual Cash Flow

  • Use the following formula in C14 to estimate the annual cash flow.
=C13*D11

Read More: How to Use What If Analysis in Excel


Steps 3 – Create a NPV Table

  • Create a table showing yearly cash flows (the numbers in brackets are negative):

  • Enter the following formula in C21 to get the NPV based on the expected cash flow.
=NPV($C$5,C18:C20)+C17

sensitivity analysis for npv in excel

  • To forecast how the NPV will change if the selling price falls to a defined minimum, change the formula in C13:
=C9-D10

Note:

You can change only one variable at a time and keep the others as expected.

  • Extend the NPV table to get the NPV at the minimum selling price.

    • Change the formula in C14 to know what will happen if the annual sales drop to a minimum. Calculate the margin from the expected values.
=C13*C11

  • Change the formulas for a different variable one by one to complete the following table.

sensitivity analysis for npv in excel

Read More: What-If Analysis in Excel with Example


Steps 4 – Perform a Sensitivity Analysis for NPV

  • Create another table to compare the changes in the NPV with the changes in the variables. Use the following formula in F24 to see the change in the NPV.
=E24-C24

sensitivity analysis for npv in excel

Remarks:

The selling price is the most sensitive variable. You can also calculate that a 20% increase in the selling price may increase the NPV by more than 700%.

Read More: How to Build a Sensitivity Analysis Table in Excel

 


Download Sample Workbook

Download the free template.


Related Articles


<< Go Back to What-If Analysis in Excel | Learn Excel

Get FREE Advanced Excel Exercises with Solutions!
Md. Shamim Reza
Md. Shamim Reza

Md. Shamim Reza, a marine engineer with expertise in Excel and a fervent interest in VBA programming, sees programming as a time-saving tool for data manipulation, file handling, and internet interaction. His diverse skill set encompasses Rhino3D, Maxsurf C++, AutoCAD, Deep Neural Networks, and Machine Learning. He holds a B.Sc in Naval Architecture & Marine Engineering from BUET and has transitioned into a content developer role, generating technical content focused on Excel and VBA. Beyond his professional pursuits,... Read Full Bio

We will be happy to hear your thoughts

Leave a reply

Advanced Excel Exercises with Solutions PDF

 

 

ExcelDemy
Logo