{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Demands Only (Copied)","Sales In Every Month","Demands Only"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Demands Only (Copied)","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,1,1,2]]}
[]
[null,"Demands Only (Copied)"]
[]
[null,"Month","Demand"]
[null,"January",3]
[null,"February",2]
[null,"March",4]
[null,"April",2]
[null,"May",1]
[null,"June",3]
[null,"Total",{"$f":"SUM(C5:C10)","v":15}]

{"sheet":"Sales In Every Month","index":1,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,1,1,4],[10,1,10,2]]}
[]
[null,"Original Worksheet"]
[]
[null,"Month","Price ","Demand","Total Expense "]
[null,"January",12,3,{"$f":"C5*D5","v":36}]
[null,"February",11.75,2,23.5]
[null,"March",11.5,4,46]
[null,"April",12,2,24]
[null,"May",12.5,1,12.5]
[null,"June",11.2,3,33.599999999999994]
[null,"Grand Total",null,{"$f":"SUM(D5:D10)","v":15},{"$f":"SUM(E5:E10)","v":175.6}]

{"sheet":"Demands Only","index":2,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,1,1,2]]}
[]
[null,"Demands Only"]
[]
[null,"Month","Demand"]
[null,{"$f":"'[1]Sales In Every Month'!B5:B10","v":"January"},{"$f":"'[1]Sales In Every Month'!D5:D10","v":3}]
[null,"February",2]
[null,"March",4]
[null,"April",2]
[null,"May",1]
[null,"June",3]
[null,"Total",{"$f":"SUM(C5:C10)","v":15}]