{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Interim Payment"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Interim Payment","index":0,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":false,"merged":[[24,1,25,6],[31,1,32,6],[1,1,1,6],[4,1,4,2],[5,1,5,2],[6,1,6,2],[8,2,8,3],[19,4,19,5],[18,4,18,5],[17,4,17,5],[16,4,16,5],[3,1,3,6]]}
[]
[null,"Interim Payment Certificate"]
[]
[null,"Interim Payment Certificate No# 2"]
[null,"Project Name:",null,null,null,"Consultant:"]
[null,"Contractor:",null,null,null,"Engineer:"]
[null,"Contract Amount:",null,null,null,"For the Month of:"]
[]
[null,"SL","Description",null,"BQ Amount","% Complete","Due Amount"]
[null,1,"Site Clearing & Mobilization",null,6000,1,{"$f":"E10*F10","v":6000}]
[null,2,"Excavation & Earthworks",null,50000,1,{"$f":"E11*F11","v":50000}]
[null,3,"Substructure",null,130000,0.7,91000]
[null,4,"Superstructure",null,180000,0.2,36000]
[null,5,"Plumbing & Drainage",null,68000,0.45,30600]
[null,6,"Misc. Works",null,80000,0.5,40000]
[null,7,"Material Arrival",null,70000,0.75,52500]
[null,null,null,null,"Gross Total Value",null,{"$f":"SUM(G10:G16)","v":306100}]
[null,null,null,null,"Less Retention 10%",null,{"$f":"G17*10%","v":30610}]
[null,null,null,null,"Less Previous Payments",null,95000]
[null,null,null,null,"Due Amount for Certificate No. 2",null,{"$f":"G17-G18-G19","v":180490}]
[]
[null,"In Words:",{"$f":"ConvertCurrencytoWords(G20)","v":"One Hundred Eighty  Thousand Four Hundred Ninety  USD and No C"}]
[]
[null,"Contractor's Certification:"]
[null,"The undersigned Contractor to the best of his knowledge, information and believe of the Work covered by this Application for Payment has been completed in accordance with the Contract Documents, that all amounts have been paid to him for Work for which previous Certificates for Payment were issues and payments received from the Owner, and that current payment shown herein is now due. "]
[]
[]
[null,"Contractor:",null,null,null,"Date:"]
[]
[]
[null,"Engineer's Certificate for Payment:"]
[null,"The Engineer hereby confirms that based on site observations & to the best of his/her knowledge, this payment application accurately reflects the progression of work and that this work meets contract requirements sufficient enough to justify payment in the amount certified below:"]
[]
[null,"Amount:"]
[null,"Engineer:",null,null,null,"Date:"]
[]
[]
[null,"©Exceldemy 2022"]