Hello
Maps,
I checked this again, taking into account that you are using an older version of Excel.
The YTD rebate of
673.97 is correct. Since the employee started on
01/09/2026, the rebate should only be calculated from her engagement date:
8200 / 365 × 30 = 673.97
The reason the YTD tax is showing ZERO is that the previous YTD tax calculation counts the working days from the beginning of the tax year. For this employee, it must start from 01/09/2026, not from 01/07/2026.
In the YTD calculation, change the number-of-days part from:
=C23-C31+1
to:
=MAX(0,C23-MAX(C31,C24)+1)
where:
- C23 = Pay Date
- C24 = Engagement Date
- C31 = Tax Year Start Date
This formula is compatible with older versions of Excel and ensures that the YTD calculation starts from the employee's actual engagement date.
Since this employee joined on 1 September 2026 and September is her first tax period, her YTD earnings and tax calculation cover only September. Therefore, if the current-period tax is 226.03, the YTD tax should also be 226.03, rather than zero.
Please make this change in the YTD tax formula and check the result.